While the battle over Wisconin’s shared revenue program continues, Lake Country communities are left wondering how much of an increase they will see if the plan proves successful.
Below is the Notice of Shared Revenue 2023 Original Estimate breakdown for the towns, villages, and cities of Lake Country, Wisconsin.
Town of Merton
| 2023 Original Estimate – Merton | |
| County and Municipal Aid | $97,880.97 |
| Utility Aid | $11,580.80 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $109,461.77 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $14682.15/$1737.12 Estimated total of: $16,419.27 | $93,042.50 |
Town of Delafield
| 2023 Original Estimate – Delafield | |
| County and Municipal Aid | $93,837.32 |
| Utility Aid | $8,798.79 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $102,636.11 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $14075.60/$1319.82 Estimated total of: $15,395.42 | $87,240.69 |
Village of Chenequa
| 2023 Original Estimate – Chenequa | |
| County and Municipal Aid | $8,986.02 |
| Utility Aid | $0.00 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $8,986.02 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| Estimated total of: $1347.90 | $7638.12 |
Town of Oconomowoc
| 2023 Original Estimate – Oconomowoc | |
| County and Municipal Aid | $101,482.20 |
| Utility Aid | $2,862.77 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $104,344.97 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $15222.33/$429.42 Estimated total of: $15,651.75 | $103,915.55 |
Village of Hartland
| 2023 Original Estimate – Hartland | |
| County and Municipal Aid | $224,354.56 |
| Utility Aid | $20,209.58 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $244,564.14 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $33653.18/$3031.44 Estimated total of: $36,684.62 | $207,879.52 |
Village of Lac La Belle
| 2023 Original Estimate – Lac La Belle | |
| County and Municipal Aid | $4,512.83 |
| Utility Aid | $0.00 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $4,512.83 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| Estimated total of: $676.92 | $3835.91 |
Village of Mukwonago
| 2023 Original Estimate – Mukwonago | |
| County and Municipal Aid | $189,176.08 |
| Utility Aid | $21,383.60 |
| Expenditure restraint program payment | $152,174.64 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $362,734.32 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $28376.41/$3207.54/$152,174.64 Estimated total of: $183,758.59 | $178,975.73 |
Village of Nashotah
| 2023 Original Estimate – Nashotah | |
| County and Municipal Aid | $10,153.78 |
| Utility Aid | $3,156.80 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $13,310.58 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $1523.07/$473.52 Estimated total of: $1996.59 | $11,313.99 |
Village of Pewaukee
| 2023 Original Estimate – Pewaukee | |
| County and Municipal Aid | $194,624.07 |
| Utility Aid | $3,664.96 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $198,289.03 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $29193.61/$549.74 Estimated total of: $29,743.35 | $168,545.68 |
Village of Summit
| 2023 Original Estimate – Summit | |
| County and Municipal Aid | $56,336.20 |
| Utility Aid | $38,878.42 |
| Expenditure restraint program payment | $0.00 |
| Total Estimated 2023 Payments (Sum of lines 1-3) | $95,214.6 |
Local government will receive two distributions in 2023.
- July 24, 2023: 15% of lines 1 & 2 and 100% of line 3.
- November 20, 2023: balance of 2023 aid payments
| July 23, 2o23 | November 20, 2023 |
| $8450.43/$5831.76 Estimated total of: $14,282.19 | $80,932.41 |
