Estimated Shared Revenue Amounts for Lake Country, WI 2023
May 21, 2023

Tamira Musgrave

Journalist

While the battle over Wisconin’s shared revenue program continues, Lake Country communities are left wondering how much of an increase they will see if the plan proves successful. 

Below is the Notice of Shared Revenue 2023 Original Estimate breakdown for the towns, villages, and cities of Lake Country, Wisconsin. 

Town of Merton

2023 Original Estimate – Merton
County and Municipal Aid $97,880.97
Utility Aid$11,580.80
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $109,461.77

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$14682.15/$1737.12
Estimated total of: $16,419.27
$93,042.50

Town of Delafield

2023 Original Estimate – Delafield
County and Municipal Aid $93,837.32
Utility Aid$8,798.79
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $102,636.11

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$14075.60/$1319.82
Estimated total of: $15,395.42
$87,240.69

Village of Chenequa

2023 Original Estimate – Chenequa
County and Municipal Aid $8,986.02
Utility Aid$0.00
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $8,986.02

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
Estimated total of: $1347.90$7638.12

Town of Oconomowoc

2023 Original Estimate – Oconomowoc 
County and Municipal Aid $101,482.20
Utility Aid$2,862.77
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $104,344.97

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$15222.33/$429.42
Estimated total of: $15,651.75
$103,915.55

Village of Hartland

2023 Original Estimate – Hartland
County and Municipal Aid $224,354.56
Utility Aid$20,209.58
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $244,564.14

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$33653.18/$3031.44
Estimated total of: $36,684.62
$207,879.52

Village of Lac La Belle

2023 Original Estimate – Lac La Belle
County and Municipal Aid $4,512.83
Utility Aid$0.00
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $4,512.83

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
Estimated total of: $676.92$3835.91

Village of Mukwonago

2023 Original Estimate – Mukwonago
County and Municipal Aid $189,176.08
Utility Aid$21,383.60
Expenditure restraint program payment$152,174.64
Total Estimated 2023 Payments (Sum of lines 1-3) $362,734.32

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$28376.41/$3207.54/$152,174.64
Estimated total of: $183,758.59
$178,975.73

Village of Nashotah

2023 Original Estimate – Nashotah
County and Municipal Aid $10,153.78
Utility Aid$3,156.80
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $13,310.58

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$1523.07/$473.52
Estimated total of: $1996.59
$11,313.99

Village of Pewaukee

2023 Original Estimate – Pewaukee
County and Municipal Aid $194,624.07
Utility Aid$3,664.96
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $198,289.03

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$29193.61/$549.74
Estimated total of: $29,743.35
$168,545.68

Village of Summit

2023 Original Estimate – Summit
County and Municipal Aid $56,336.20
Utility Aid$38,878.42
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $95,214.6

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$8450.43/$5831.76
Estimated total of: $14,282.19
$80,932.41

View More Sports Articles

DockHounds Prepare for Their Own Opening Day

DockHounds Prepare for Their Own Opening Day

Last Thursday, March 27 marked the opening day for Major League Baseball, and on Monday, March 31 Wisconsin's very own Milwaukee Brewers hosted their home opener at American Family Field. Although the Brewers have been off to a brief but bad start so far this season,...

Hulk Hogan Comes to Lake Country on Promo Tour

Hulk Hogan Comes to Lake Country on Promo Tour

Hulk Hogan, the professional wrestler and WWE ambassador, is coming to Lake Country on March 18. Hogan has been touring the country promoting his new Real American Beer. The new line of light beer is proudly brewed in the United States and is a partner of the WWE....