Estimated Shared Revenue Amounts for Lake Country, WI 2023
May 21, 2023

Tamira Musgrave

Journalist

While the battle over Wisconin’s shared revenue program continues, Lake Country communities are left wondering how much of an increase they will see if the plan proves successful. 

Below is the Notice of Shared Revenue 2023 Original Estimate breakdown for the towns, villages, and cities of Lake Country, Wisconsin. 

Town of Merton

2023 Original Estimate – Merton
County and Municipal Aid $97,880.97
Utility Aid$11,580.80
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $109,461.77

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$14682.15/$1737.12
Estimated total of: $16,419.27
$93,042.50

Town of Delafield

2023 Original Estimate – Delafield
County and Municipal Aid $93,837.32
Utility Aid$8,798.79
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $102,636.11

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$14075.60/$1319.82
Estimated total of: $15,395.42
$87,240.69

Village of Chenequa

2023 Original Estimate – Chenequa
County and Municipal Aid $8,986.02
Utility Aid$0.00
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $8,986.02

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
Estimated total of: $1347.90$7638.12

Town of Oconomowoc

2023 Original Estimate – Oconomowoc 
County and Municipal Aid $101,482.20
Utility Aid$2,862.77
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $104,344.97

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$15222.33/$429.42
Estimated total of: $15,651.75
$103,915.55

Village of Hartland

2023 Original Estimate – Hartland
County and Municipal Aid $224,354.56
Utility Aid$20,209.58
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $244,564.14

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$33653.18/$3031.44
Estimated total of: $36,684.62
$207,879.52

Village of Lac La Belle

2023 Original Estimate – Lac La Belle
County and Municipal Aid $4,512.83
Utility Aid$0.00
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $4,512.83

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
Estimated total of: $676.92$3835.91

Village of Mukwonago

2023 Original Estimate – Mukwonago
County and Municipal Aid $189,176.08
Utility Aid$21,383.60
Expenditure restraint program payment$152,174.64
Total Estimated 2023 Payments (Sum of lines 1-3) $362,734.32

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$28376.41/$3207.54/$152,174.64
Estimated total of: $183,758.59
$178,975.73

Village of Nashotah

2023 Original Estimate – Nashotah
County and Municipal Aid $10,153.78
Utility Aid$3,156.80
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $13,310.58

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$1523.07/$473.52
Estimated total of: $1996.59
$11,313.99

Village of Pewaukee

2023 Original Estimate – Pewaukee
County and Municipal Aid $194,624.07
Utility Aid$3,664.96
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $198,289.03

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$29193.61/$549.74
Estimated total of: $29,743.35
$168,545.68

Village of Summit

2023 Original Estimate – Summit
County and Municipal Aid $56,336.20
Utility Aid$38,878.42
Expenditure restraint program payment$0.00
Total Estimated 2023 Payments (Sum of lines 1-3) $95,214.6

Local government will receive two distributions in 2023. 

  • July 24, 2023: 15% of lines 1 & 2 and 100% of line 3. 
  • November 20, 2023: balance of 2023 aid payments
July 23, 2o23November 20, 2023
$8450.43/$5831.76
Estimated total of: $14,282.19
$80,932.41

View More Sports Articles

Brewers still chasing wild card spot

Brewers still chasing wild card spot

KEY POINTS Brewers still chasing Wild Card spot as we head into the final weeks of the regular season Weekend series win over Yankees Mitchell Walks Off Yankees The Brewers welcomed the New York Yankees into town for the first time since Derek Jeter's farewell tour in...

Brewers: Dead or Alive?

Brewers: Dead or Alive?

KEY POINTS Disappointing season for the Brewers after high expectations. Hader trade continues to puzzle many fans. One month remaining to catch a Wild Card spot. Will they make it? What a rollercoaster it has been for Brewers fans this season. Hopes were high in the...

Lake Country Logrolling

Lake Country Logrolling

KEY POINTS At the Lumberjack World Championships on July 21, 2022, in Hayward, one woman and three men from Lake Country secured podium finishes in professional divisions. John Hallett introduced log rolling to Lake Country after moving from Connecticut to Oconomowoc....